| Category | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 103,440 | 410,893 | 300,001 |
| CostOfSales | 95,463 | 341,347 | 256,357 |
| GrossProfit | 7,977 | 69,545 | 43,643 |
| TotalSellingGeneralAdministrativeExpenses | 42,869 | 55,749 | 33,378 |
| OperatingIncomeLoss | -34,892 | 13,796 | 10,265 |
| FinanceIncome | 6,970 | 19,743 | 5,901 |
| FinanceCosts | 4,552 | 3,726 | 59,735 |
| ProfitLossBeforeTax | -33,442 | 30,242 | -45,537 |
| ProfitLoss | -26,429 | 28,841 | -43,359 |
| Category | 2025 | 2024 | 2023 |
|---|---|---|---|
| CurrentAssets | 200,853 | 213,803 | 296,218 |
| NoncurrentAssets | 182,629 | 168,944 | 154,693 |
| Assets | 383,483 | 382,748 | 450,911 |
| CurrentLiabilities | 169,350 | 175,978 | 207,355 |
| NoncurrentLiabilities | 22,477 | 7,284 | 66,699 |
| Liabilities | 191,827 | 183,263 | 274,054 |
| IssuedCapital | 12,090 | 11,814 | 11,728 |
| CapitalSurplus | 144,983 | 127,427 | 107,701 |
| ElementsOfOtherStockholdersEquity | -4,455 | -4,286 | -10,616 |
| OtherComprehensiveIncomeLossAccumulatedAmount | 30 | -25 | -352 |
| RetainedEarnings | -36,333 | -19,320 | -234 |
| NoncontrollingInterests | 75,340 | 83,875 | 68,630 |
| Equity | 191,655 | 199,484 | 176,856 |
